| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.57 | 4.74× | 0.43× | 0.18× | 1.41× | 2798.8% | 50.6% | 11.1% | 3.9% | 9.1% | 5.5% | 64.4% | 1.89× | 1.07× | 1.49× | 1.67× | 0.0% | 5 | 1.78 | 2 | B- | |
| $31.21 | -1.26× | 0.52× | 0.08× | 0.76× | -95.4% | 14.0% | 0.5% | -6.4% | -41.1% | 0.6% | 19.3% | 0.02× | -3× | 0.12× | 2.25× | 0.0% | 5 | -0.12 | 2 | C | |
| $4.63 | 22.46× | 2,552.22× | 259.04× | 7,226.96× | -99.6% | 13.3% | 3.1% | 1.1% | 11.2% | 11.5% | -0.0% | 0.8× | 2.24× | 4.71× | 1.34× | 0.0% | 4 | 4.09 | 3 | B | |
| $1.83 | -1.36× | -0.35× | 0.17× | 21.33× | 687.2% | 58.3% | 5.0% | -12.2% | 25.8% | 4.0% | 1.7% | -3.16× | 19.1× | 0.48× | 1.51× | 0.0% | 5 | -0.3 | 2 | C+ | |
| $18.04 | 51.09× | 3.48× | 1.18× | 20.28× | -43.3% | 61.1% | 1.6% | 2.4% | 7.0% | 2.6% | 6.8% | 0.79× | 2.85× | 0× | 0.93× | 0.0% | 5 | 3.28 | 2 | B- | |
| $25.94 | -1.17× | 0.4× | 0.63× | -8.23× | -224.5% | 100.0% | -49.8% | -53.7% | -34.4% | -12.8% | 0.7% | 1.28× | -5.98× | -10.99× | 0.31× | 0.0% | 3 | -0.44 | 1 | C- | |
| Peer median | — | -1.17× | 0.52× | 0.63× | 20.28× | -95.4% | 58.3% | 1.6% | -6.4% | 7.0% | 2.6% | 1.7% | 0.79× | 2.24× | 0.12× | 1.34× | 0.0% | 5 | -0.12 | 2 | — |





