Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.1%
$47.85
vs $483.82 price
Levered DCF
$47.39
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
29.84
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E80.52×123.95×278.13×76.2×55.99×43.72×148.97×52.41×
P/B5.54×3.52×4.26×1.85×23.65×18.62×17.82×13.82×
P/S10.08×7.87×10.49×4.28×10.79×11.13×7.49×2.7×
EV / EBITDA47.85×38.27×57.12×17.91×42.1×64.22×68.57×28.46×
Gross margin49.5%49.4%46.1%44.9%48.2%44.5%42.6%37.8%
Operating margin10.7%7.4%1.8%5.4%22.2%14.0%9.4%7.0%
Net margin12.5%6.4%3.8%5.6%19.2%25.5%5.1%5.2%
Current ratio2.85×2.62×2.51×2.36×2.02×2.54×1.95×1.78×
Debt / equity0.07×0.04×0.05×0.05×0.09×0.09×0.26×0.99×
Interest coverage28.2×20.65×3.78×14.36×107.29×29.13×6.71×3.73×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity6.9%2.9%1.5%2.4%42.2%42.7%12.1%26.6%
Return on invested capital5.4%2.5%0.6%2.1%37.0%20.9%15.6%16.7%
Return on assets5.6%2.4%1.3%2.0%25.5%27.8%5.7%7.4%
Free cash flow yield1.9%1.2%0.5%3.1%1.8%0.7%0.5%-0.7%
Earnings yield1.2%0.8%0.4%1.3%1.8%2.3%0.7%1.9%
Enterprise value$348.1B$201.2B$237B$99.1B$175.4B$107.6B$49.6B$17.7B
Net debt / EBITDA-0.15×-0.3×-0.22×-0.36×-0.45×-0.63×-1.02×0.28×
Cash conversion cycle (days)1712031551008714010173