| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹47.68 | -15.42× | 0.44× | 0.24× | 7.25× | 128.8% | 18.5% | -0.2% | -1.5% | -2.8% | -0.2% | 14.3% | 0.51× | 3.58× | -0.07× | 1.36× | 0.0% | 5 | — | 2 | C+ | |
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹163.75 | 11.53× | 1.47× | 0.58× | 6.81× | 46.3% | 16.3% | 7.5% | 5.1% | 12.8% | 12.8% | 19.4% | 0.07× | 0.21× | 9.62× | 4.64× | 1.0% | 6 | 7.6 | 5 | S- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹69.92 | -49.65× | 0.9× | 0.45× | 12.9× | 0.4% | 18.7% | -0.3% | -0.9% | -1.8% | -0.2% | 4.2% | 0.9× | 6.26× | -0.06× | 1.13× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 11.63× | 1.09× | 0.58× | 10.31× | -46.3% | 22.7% | 7.2% | 5.0% | 5.4% | 4.5% | -3.4% | 0.14× | 0.71× | 11.84× | 3.68× | 0.3% | 4 | 7.6 | 2 | — |




