| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| ₹1,725.00 | 74.15× | 8.36× | 4.76× | 29.17× | -62.8% | 54.9% | 11.6% | 6.4% | 11.3% | 7.2% | 0.4% | 0.76× | 2.13× | 6.05× | 1.17× | 0.5% | 6 | — | 2 | C | |
| ₹1.34 | -8.81× | 1.13× | 0.9× | -33.31× | -1962.8% | 17.0% | -9.2% | -10.3% | -12.8% | -6.5% | -12.7% | 0.71× | -12.76× | -3.54× | 1.38× | 0.0% | 2 | — | 1 | C- | |
| ₹1,802.00 | 36.14× | 5.12× | 7.05× | 22.29× | -91.7% | 44.6% | 24.7% | 19.5% | 14.2% | 11.4% | 0.0% | 0.15× | 0.55× | 36.44× | 2.35× | 0.3% | 5 | — | 2 | C | |
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| ₹5.04 | -56.11× | 7.65× | 1.21× | 49.53× | -127.0% | 32.3% | -0.4% | -2.1% | -13.6% | -0.9% | -0.7% | 1.7× | 8.86× | -0.15× | 1.53× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 18.54× | 5.12× | 1.21× | 22.29× | -127.0% | 32.3% | 3.9% | 1.5% | 2.3% | 4.2% | -0.7% | 0.71× | 2.13× | 1.29× | 1.53× | 0.0% | 3 | — | 2 | — |





