Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+214.7%
₹110.12
vs ₹34.99 price
Levered DCF
₹262.06
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
3.4
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.76×9.48×13.93×12.77×14.31×20.42×6.07×18.32×
P/B0.61×0.85×0.86×0.6×0.9×0.79×0.58×0.8×
P/S2.47×2.28×2.74×2.46×4.42×8.07×3.47×3.92×
EV / EBITDA8.87×4.79×8.64×6.92×8.42×10.21×5.07×9.34×
Gross margin33.5%54.5%44.3%47.6%39.0%39.9%48.4%52.7%
Operating margin23.8%47.4%21.4%20.4%15.4%-4.0%12.2%37.0%
Net margin28.2%24.1%19.7%19.3%30.8%39.5%57.3%21.4%
Current ratio5.47×4.05×3.43×3.58×2.56×6.91×7.07×6.42×
Debt / equity0×0×0.08×0.03×0.05×0.1×0.1×0.03×
Interest coverage0×43.43×6.85×7.64×0×0×133.8×96.88×
Dividend yield0.6%0.4%0.5%0.9%0.6%0.0%4.2%1.2%
Payout ratio5.5%4.0%7.4%12.0%9.3%0.0%25.2%22.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.9%9.0%6.2%4.7%6.3%3.9%9.6%4.4%
Return on invested capital3.8%11.2%4.8%3.1%2.5%-0.2%1.7%4.7%
Return on assets5.9%7.6%4.8%3.8%5.0%3.3%7.9%3.8%
Free cash flow yield7.4%19.3%15.3%-8.7%7.1%3.9%-16.1%9.9%
Earnings yield11.4%10.6%7.2%7.8%7.0%4.9%16.5%5.5%
Enterprise value₹1.3B₹1.7B₹1.6B₹892.3M₹1.2B₹875M₹638.1M₹807.7M
Net debt / EBITDA-0.15×-0.83×0.09×0.18×-0.42×-0.34×0.35×0.05×
Cash conversion cycle (days)2812514589831,0012,4541,8621,513