| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.48 | -7.9× | 3.74× | 0× | -6.39× | -91.8% | 0.0% | 0.0% | 0.0% | -47.4% | -49.3% | -10.8% | 0.02× | 1.53× | 0× | 14.27× | 0.0% | 3 | 77.91 | 2 | C | |
| $1.19 | -16.48× | 8× | 0× | -14.16× | 2.3% | 0.0% | 0.0% | 0.0% | -48.9% | -54.2% | -5.1% | 0× | 2.21× | 0× | 11.6× | 0.0% | 1 | 4.27 | 2 | C | |
| $4.41 | -2.22× | -3.29× | 289.36× | -3.38× | -148.3% | 78.5% | -11541.5% | -13086.5% | 148.8% | -188.6% | -32.1% | -1.23× | -0.75× | -8.61× | 0.83× | 0.0% | 2 | -23.05 | 2 | C | |
| $20.23 | -5.56× | 2.86× | 0× | -5.48× | -94.9% | 0.0% | 0.0% | 0.0% | -50.6% | -52.6% | -14.6% | 0.04× | 0.34× | 0× | 9.16× | 0.0% | 3 | 2.05 | 2 | C | |
| $2.83 | -2.7× | 1.52× | 0× | -2.24× | -91.0% | 0.0% | 0.0% | 0.0% | -56.3% | -55.1% | -50.4% | 0.01× | 0.49× | 0× | 7.4× | 0.0% | 1 | -4.22 | 2 | C | |
| $28.19 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| Peer median | — | -5.56× | 2.86× | 0× | -5.48× | -94.9% | 0.0% | 0.0% | 0.0% | -50.6% | -54.2% | -14.6% | 0.01× | 0.34× | 0× | 7.4× | 0.0% | 2 | 0.89 | 2 | — |





