| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $36.96 | -6.35× | 0.95× | 0.22× | 13.61× | 105.8% | 28.3% | 1.2% | -3.5% | -14.9% | 2.1% | 38.5% | 1.25× | 7.61× | 0.73× | 0.94× | 0.0% | 8 | 3.22 | 4 | A- | |
| $0.56 | -10.42× | 1.36× | 0.79× | 159.55× | -147.8% | 59.4% | -3.2% | -7.7% | -13.3% | -1.9% | 0.6% | 0.95× | 61.52× | -0.8× | 0.55× | 0.0% | 4 | 1.08 | 1 | C- | |
| $6.53 | -12.26× | 4.79× | 9.62× | -12.01× | -165.5% | 46.9% | -88.5% | -79.0% | -39.3% | -36.9% | -1.7% | 0.1× | 1.93× | -58× | 3.83× | 0.0% | 3 | 5.72 | 1 | C- | |
| $12.19 | -1.47× | 0.91× | 2.71× | -2.88× | -427.1% | 81.5% | -185.3% | -183.8% | -61.5% | -30.0% | -38.8% | 0.86× | -1.07× | 0× | 4.92× | 0.0% | 2 | -8.71 | 1 | C- | |
| $4.54 | -0.79× | 1.1× | 0.24× | -3.58× | -2363.6% | 15.1% | -0.2% | -28.5% | -128.7% | -0.3% | 1.0% | 2.38× | -2.32× | -0.08× | 1.31× | 2.4% | 5 | -0.38 | 2 | C+ | |
| $29.06 | 37.82× | 1.96× | 2.28× | 10.06× | 87.1% | 64.7% | 6.7% | 6.0% | 5.2% | 4.0% | 8.6% | 0.04× | -0.32× | 0× | 0.96× | 0.5% | 7 | 5.07 | 4 | A- | |
| Peer median | — | -1.47× | 1.36× | 2.28× | -2.88× | -165.5% | 59.4% | -3.2% | -28.5% | -39.3% | -1.9% | 0.6% | 0.86× | -0.32× | -0.08× | 1.31× | 0.0% | 4 | 1.08 | 1 | — |





