| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹149.46 | 19.4× | 2.43× | 1.24× | 11.29× | 22.5% | 20.5% | 9.5% | 6.4% | 12.5% | 12.2% | 8.5% | 0.09× | -0.43× | 9.91× | 3.12× | 0.4% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹81.85 | 11.64× | 0.58× | 0.39× | 4.39× | 11.4% | 15.9% | 4.9% | 3.4% | 5.0% | 4.5% | 23.9% | 0× | -0.33× | 49.15× | 4.79× | 1.1% | 6 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹115.89 | 7.81× | 1.58× | 0.53× | 7.4× | -136.5% | 26.2% | 8.7% | 6.8% | 20.2% | 10.6% | -3.6% | 0.79× | 2.35× | 4.27× | 1.3× | 0.6% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.72× | 1.08× | 0.46× | 5.89× | -62.5% | 21.1% | 6.8% | 5.1% | 12.6% | 7.5% | 10.2% | 0.4× | 1.01× | 26.71× | 3.05× | 0.9% | 5 | — | 3 | — |


