| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.90 | 12.75× | 1.59× | 1.74× | 8.18× | 241.3% | 49.5% | 19.5% | 13.6% | 12.4% | 7.5% | 9.7% | 0.83× | 2.29× | 5.51× | 4.02× | 0.0% | 6 | 2.19 | 4 | A- | |
| $20.94 | 54.78× | -55.77× | 1.31× | 10.56× | -33.0% | 37.6% | 14.0% | 2.4% | -101.8% | 13.8% | 6.8% | -38.65× | 4.02× | 1.75× | 2.17× | 0.0% | 7 | 2.58 | 3 | B | |
| $1.89 | -1.85× | 0.75× | 0.46× | -4.17× | -322.8% | 64.0% | -14.4% | -24.8% | -40.4% | -14.2% | 12.3% | 0.51× | 1.87× | 4.39× | 1.13× | 0.0% | 4 | -4.22 | 2 | C | |
| $24.69 | 23.38× | 4.87× | 1.88× | 5.38× | 2688.6% | 59.3% | 24.0% | 8.1% | 20.8% | 10.2% | 22.3% | 3.12× | 1.72× | 2.27× | 1.57× | 0.0% | 5 | 0.95 | 3 | B- | |
| $59.24 | -99.47× | 17.4× | 5.69× | 107.83× | -174.2% | 53.5% | 0.1% | -5.8% | -17.6% | 0.1% | 2.2% | 1.19× | 1.19× | 0.02× | 1.57× | 0.0% | 7 | 12.98 | 3 | B | |
| $20.18 | -4.15× | 0.99× | 1.02× | -70.63× | 6.4% | 35.1% | -18.6% | -24.6% | -23.9% | -7.9% | 13.3% | 1× | -33.77× | -5.65× | 1.3× | 3.9% | 7 | 1.15 | 2 | C | |
| Peer median | — | -1.85× | 0.99× | 1.31× | 5.38× | -33.0% | 53.5% | 0.1% | -5.8% | -23.9% | 0.1% | 12.3% | 1× | 1.72× | 1.75× | 1.57× | 0.0% | 7 | 1.15 | 3 | — |





