Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMPLthis companyAmplitude, Inc.	$16.94	-17.28×	6.23×	4.45×	-19.24×	-108.9%	74.0%	-28.0%	-25.8%	-36.1%	-37.1%	1.8%	0.04×	0.94×	0×	1.56×	0.0%	4	3.86	2	C+
BRZEBraze, Inc.	$45.91	-17.07×	3.6×	3.04×	-17.58×	-104.5%	67.1%	-19.6%	-17.8%	-21.0%	-20.3%	2.8%	0.13×	0.33×	0×	1.35×	0.0%	3	5.5	2	C+
CXMSprinklr, Inc.	$6.66	69.88×	2.7×	1.87×	18.99×	119.0%	67.4%	6.9%	2.7%	3.9%	3.1%	9.9%	0.08×	-1.49×	0×	1.6×	0.0%	7	2.68	3	B+
HUBSHubSpot, Inc.	$199.53	456.02×	10.19×	6.72×	98.87×	-61.2%	83.8%	0.4%	1.5%	2.2%	0.3%	3.4%	0.13×	-3×	13.01×	1.67×	0.0%	6	4.98	3	B
KVYOKlaviyo, Inc.	$20.86	-295.18×	7.89×	7.65×	-713.2×	23.5%	74.7%	-5.5%	-2.6%	-2.7%	-5.1%	2.0%	0.1×	79.21×	0×	4.27×	0.0%	5	9.85	3	B-
SPTSprout Social, Inc.	$11.14	-15.23×	3.25×	1.44×	-22.65×	-113.2%	77.6%	-9.5%	-9.5%	-21.3%	-16.1%	6.0%	0.33×	1.02×	-17.37×	0.93×	0.0%	4	1.18	3	B-
Peer median	—	-15.23×	3.6×	3.04×	-17.58×	-61.2%	74.7%	-5.5%	-2.6%	-2.7%	-5.1%	3.4%	0.13×	0.33×	0×	1.6×	0.0%	5	4.98	3	—