| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.39 | -22.54× | 9.47× | 13.47× | -23.52× | -955.7% | 11.3% | -63.9% | -60.3% | -42.4% | -32.5% | -3.6% | 0.38× | 1.28× | 0× | 7.08× | 0.0% | 3 | 31.4 | 2 | C | |
| $33.88 | 37.81× | 5.25× | 2.73× | 20.2× | -45.6% | 41.2% | 12.3% | 7.2% | 13.9% | 7.7% | 3.4% | 1.03× | 2.21× | 6.34× | 3.5× | 0.9% | 5 | 2.72 | 3 | B | |
| $24.54 | 7.39× | 10.39× | 0.6× | 8.96× | 554.4% | 41.7% | 15.5% | 8.1% | 140.7% | 10.1% | 3.6% | 20.79× | 5.83× | 2.96× | 2.11× | 4.9% | 6 | 1.34 | 3 | B | |
| $2.68 | -10.16× | 5.83× | 49.72× | -19.92× | -259.7% | -86.8% | -554.8% | -492.6% | -57.8% | -21.2% | -7.2% | 1.99× | -4.29× | -8.17× | 8.34× | 0.0% | 3 | -1.02 | 1 | D+ | |
| $24.16 | 7.81× | 1.7× | 1.13× | 5.22× | 40.7% | 41.2% | 20.1% | 14.5% | 21.8% | 14.3% | -3.0% | 0.47× | 1× | 16.54× | 2.62× | 2.3% | 5 | 3.22 | 4 | A | |
| $0.61 | -31.11× | 2.21× | 2.13× | 340.49× | -3019.8% | 36.2% | 9.5% | -6.8% | -7.1% | 4.1% | 6.2% | 0.94× | 80.07× | 8.26× | 0.92× | 0.0% | 5 | -0.71 | 4 | A | |
| Peer median | — | 7.39× | 5.25× | 2.13× | 8.96× | -45.6% | 41.2% | 12.3% | 7.2% | 13.9% | 7.7% | 3.4% | 1.03× | 2.21× | 6.34× | 2.62× | 0.9% | 5 | 1.34 | 3 | — |





