Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMRthis companyAlpha Metallurgical Resources, Inc.	$155.20	-42.08×	1.68×	1.22×	19.17×	171.5%	0.1%	-2.9%	-2.9%	-4.0%	-2.1%	0.7%	0.02×	-2.91×	-20.33×	4.47×	0.0%	4	4.03	3	B
CRGYCrescent Energy Company	$11.13	15.54×	0.39×	0.57×	4.64×	-1016.8%	22.6%	13.2%	3.7%	2.6%	3.5%	-4.4%	1.11×	3.42×	1.59×	1.48×	5.7%	7	0.78	2	C+
DKDelek US Holdings, Inc.	$65.67	-78.05×	6.28×	0.17×	5.79×	-158.3%	5.3%	3.7%	-0.2%	-8.0%	9.1%	1.2%	11.7×	3.49×	1.15×	0.82×	3.4%	6	2.04	2	C+
HPHelmerich & Payne, Inc.	$35.06	-13.31×	0.8×	0.59×	6.51×	422.2%	14.8%	6.2%	-4.4%	-6.1%	3.9%	5.3%	0.85×	3.18×	2.15×	1.8×	4.6%	5	2.06	2	C+
INSWInternational Seaways, Inc.	$99.77	7.74×	1.19×	2.84×	5.54×	51.6%	42.3%	36.3%	36.7%	15.3%	11.8%	1.6%	0.29×	0.89×	7.17×	3.71×	6.0%	6	6.88	4	A
LBRTLiberty Energy Inc.	$12.78	20.29×	1.44×	0.75×	5.21×	31.5%	11.4%	2.0%	3.7%	7.1%	2.1%	0.5%	0.42×	1.15×	2.02×	1.22×	1.8%	5	2.04	2	C+
Peer median	—	7.74×	1.19×	0.59×	5.54×	31.5%	14.8%	6.2%	3.7%	2.6%	3.9%	1.2%	0.85×	3.18×	2.02×	1.48×	4.6%	6	2.04	2	—