Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.7%
₹0.00
vs ₹0.49 price
Levered DCF
₹0.00
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.22×52.5×28.17×-68.75×-36.91×1,625×-33.33×466.67×
P/B0.54×1.16×1.06×0.73×1.8×0.68×0.31×0.29×
P/S6,320.04×29.14×21.24×-11,342.57×9.97×260.65×1,744.32×2.35×
EV / EBITDA-5.18×47.62×28.06×-68.92×0×1,204.56×-32.71×489.11×
Gross margin100.0%100.0%100.0%3485.7%19.8%100.0%100.0%0.9%
Operating margin-11677.8%79.5%-24.5%16371.4%13.7%30.0%-5244.1%0.5%
Net margin-121022.2%55.5%75.4%16485.7%-27.0%15.9%-5244.1%0.5%
Current ratio0.01×0.01×7.16×1.11×70.82×0.85×60.51×28.5×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-1,390×-1,146×2,573.85×0×-1,437.09×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.4%2.2%3.8%-1.1%-4.9%0.0%-0.9%0.1%
Return on invested capital-1.0%2.9%-1.2%-1.1%2.5%0.1%-0.9%0.1%
Return on assets-8.5%1.7%3.8%-1.1%-4.9%0.0%-0.9%0.1%
Free cash flow yield-39.6%30.2%1.0%1.5%-4.0%0.9%30.9%-0.4%
Earnings yield-19.1%1.9%3.6%-1.5%-2.7%0.1%-3.0%0.2%
Enterprise value₹56.7M₹133.6M₹119.9M₹79M₹198.1M₹77.7M₹35.5M₹33M
Net debt / EBITDA0.02×-0.09×-0.1×0.36×0×-7.95×0.56×-9.81×
Cash conversion cycle (days)042020373650323