Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMRCthis companyAmeresco, Inc.	$23.08	34.87×	1.43×	0.8×	14.41×	-1095.4%	15.7%	6.7%	2.3%	4.1%	3.5%	-28.3%	1.8×	7.9×	1.46×	1.51×	0.0%	4	1.07	3	B-
ALGAlamo Group Inc.	$139.00	19.43×	1.76×	1.26×	9.74×	23.1%	24.8%	9.5%	6.5%	9.0%	8.0%	7.3%	0.19×	-0.45×	10.19×	4.57×	0.7%	4	4.79	4	A
EPACEnerpac Tool Group Corp.	$40.17	21.57×	4.27×	2.96×	15.34×	-21.9%	49.2%	19.8%	13.8%	19.8%	13.7%	6.2%	0.4×	0.06×	14.36×	2.73×	0.1%	7	5.17	4	A
HUBGHub Group, Inc.	$24.86	25.91×	1.64×	0.68×	9.16×	28.9%	85.4%	3.6%	2.6%	6.3%	4.5%	5.3%	0.31×	1.21×	9.7×	1.33×	1.1%	7	3.41	—	—
LGNLegence Corp. Class A Common stock	$30.01	-42.61×	6.52×	1×	33.04×	-83.5%	21.0%	3.6%	-2.3%	-15.2%	4.6%	8.6%	2.43×	4.5×	0.91×	1.57×	0.0%	3	2.16	2	C
PSIXPower Solutions International, Inc.	$35.96	11.54×	7.37×	1.82×	12.33×	-66.3%	25.4%	15.2%	15.8%	63.8%	30.5%	1.1%	0.86×	0.94×	16.37×	3.15×	0.0%	5	5.33	4	A-
Peer median	—	19.43×	4.27×	1.26×	12.33×	-21.9%	25.4%	9.5%	6.5%	9.0%	8.0%	6.2%	0.4×	0.94×	10.19×	2.73×	0.1%	5	4.79	4	—