| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹519.85 | 24.65× | 3.86× | 2.84× | 18.44× | 18.1% | 37.4% | 13.8% | 11.5% | 15.6% | 13.5% | -0.2% | 0× | -0.42× | 355.72× | 2.31× | 0.9% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹217.42 | 29.01× | 4.53× | 4.35× | 18.35× | 83.7% | 63.7% | 16.9% | 15.0% | 15.6% | 12.6% | 3.7% | 0.03× | -0.03× | 47.31× | 5.06× | 1.3% | 5 | 13.66 | 4 | A | |
| ₹99.15 | 21.5× | 1.64× | 1.13× | 12.61× | -82.7% | 37.8% | 4.9% | 5.3% | 7.6% | 4.7% | -7.1% | 0.17× | 0.8× | 5.43× | 2.37× | 0.5% | 5 | 5.38 | 3 | B | |
| Peer median | — | 21.5× | 2.03× | 2.61× | 12.61× | -82.7% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.03× | -0.03× | 10.87× | 4.02× | 0.5% | 5 | 13.66 | 3 | — |



