| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.05 | 10.85× | 2.62× | 4.86× | 52.12× | -154.9% | 29.8% | 5.6% | 44.7% | 24.1% | 2.7% | 1.3% | 0.01× | -5.56× | 0× | 2.39× | 0.0% | 3 | 3.18 | 4 | A- | |
| $233.39 | 31.98× | 4.45× | 6.39× | 21.37× | -33.0% | 36.4% | 26.2% | 20.0% | 13.9% | 11.0% | 3.5% | 0.22× | 0.82× | 23.82× | 1.06× | 0.6% | 8 | 8.22 | 3 | B+ | |
| $150.01 | 22.16× | 3.41× | 1.73× | 14.18× | 27.9% | 29.3% | 12.7% | 7.8% | 15.4% | 12.4% | 7.2% | 0.62× | 1.47× | 7.05× | 2.66× | 0.6% | 8 | 4.54 | 4 | A | |
| $20.48 | 206.89× | 30.13× | 11.98× | 89.93× | -78.4% | 31.4% | 16.0% | 5.8% | 14.5% | 11.0% | -0.2% | 1.25× | 2.55× | 3.99× | 1.54× | 0.0% | 4 | 4.1 | 2 | C+ | |
| $135.49 | 20.35× | 5.74× | 3.33× | 13.4× | -77.5% | 29.4% | 19.7% | 16.4% | 28.2% | 25.4% | 4.2% | 0× | -1.86× | 0× | 2.09× | 0.4% | 4 | 7.91 | 4 | A- | |
| $2.27 | -8.76× | 1.79× | 1.9× | -7.5× | -1050.4% | 12.4% | -23.9% | -23.3% | -22.0% | -20.8% | -16.2% | 0.05× | 2.58× | 0× | 5.23× | 31.7% | 3 | 2.52 | 3 | B | |
| Peer median | — | 22.16× | 4.45× | 3.33× | 14.18× | -77.5% | 29.4% | 16.0% | 7.8% | 14.5% | 11.0% | 3.5% | 0.22× | 1.47× | 3.99× | 2.09× | 0.6% | 4 | 4.54 | 3 | — |





