Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMSFthis companyAMERISAFE, Inc.	$19.63	15.49×	2.9×	2.3×	11.19×	184.6%	46.4%	18.6%	14.9%	18.7%	11.0%	1.2%	0×	-1.04×	0×	0.61×	6.7%	7	1.16	4	A-
ASICAtegrity Specialty Holdings LLC	$24.29	12.66×	1.53×	2.21×	9.28×	364.3%	50.0%	22.6%	17.4%	12.0%	12.3%	15.0%	0×	-0.3×	70.63×	0.69×	0.7%	6	1.32	3	B
EIGEmployers Holdings, Inc.	$47.13	95.93×	1.08×	1.21×	38.63×	92.4%	32.2%	1.4%	1.3%	1.1%	1.0%	4.1%	0.04×	-5.1×	24×	0.82×	2.9%	5	2.22	3	B-
GBLIGlobal Indemnity Group, LLC	$21.91	16.22×	0.57×	0.89×	8.87×	-52.8%	14.4%	7.4%	5.6%	3.6%	3.3%	2.3%	0.01×	-1.47×	0×	1.35×	5.1%	5	1.14	4	A
JRVRJames River Group Holdings, Ltd.	$3.82	6.17×	0.44×	0.43×	4.84×	1858.7%	28.4%	7.4%	6.9%	7.1%	4.5%	-8.1%	0.49×	0.92×	2.15×	0.91×	3.4%	5	0.34	3	B+
MKLMarkel Corporation	$1,940.78	12.66×	1.47×	1.65×	8.41×	133.8%	69.4%	16.5%	12.7%	11.3%	7.4%	9.4%	0.23×	0.1×	13.27×	0.84×	2.3%	7	1.24	4	A
Peer median	—	12.66×	1.08×	1.21×	8.87×	133.8%	32.2%	7.4%	6.9%	7.1%	4.5%	4.1%	0.04×	-0.3×	13.27×	0.84×	2.9%	5	1.24	3	—