Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMTDthis companyAMTD IDEA Group	$12.57	0.34×	0.01×	0.26×	2.8×	3395.1%	43.6%	80.2%	76.2%	2.5%	2.0%	115.4%	0.17×	2.64×	3.6×	8.83×	0.0%	5	0.73	3	B+
SANBanco Santander, S.A.	$12.31	11.34×	1.5×	1.29×	21.59×	-263.0%	40.0%	15.6%	11.8%	13.7%	1.8%	-14.5%	4.81×	14.52×	0.31×	0.25×	2.2%	4	0.29	2	C+
BBVABanco Bilbao Vizcaya Argentaria, S.A.	$26.07	11.74×	2.07×	3.21×	5.99×	21.5%	83.6%	43.9%	28.5%	18.3%	4.9%	11.1%	1.43×	-0.68×	0×	0.44×	3.5%	5	-0.6	3	B-
INGING Groep N.V.	$32.97	11.24×	1.43×	3.09×	20.5×	-0.4%	94.3%	39.7%	27.5%	12.7%	2.8%	0.0%	3.41×	12.73×	0×	0.13×	4.9%	3	0.17	2	C+
AONAon plc	$333.12	20.6×	8.12×	4.42×	17.06×	8.9%	47.7%	25.3%	21.5%	39.5%	12.2%	4.2%	1.77×	2.87×	5.33×	1.11×	0.8%	6	1.62	3	B
DBDeutsche Bank AG	$36.40	10.39×	0.82×	1.05×	15.16×	84.5%	49.9%	16.0%	11.4%	8.8%	1.2%	0.0%	3.24×	8.56×	0.34×	0.5×	2.0%	3	0.19	3	B
Peer median	—	11.34×	1.5×	3.09×	17.06×	8.9%	49.9%	25.3%	21.5%	13.7%	2.8%	0.0%	3.24×	8.56×	0.31×	0.44×	2.2%	4	0.19	3	—