Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-184.7%
-₹12.95
vs ₹15.29 price
Levered DCF
-₹36.18
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.07×-4.3×-30.56×4.34×-12.28×-1.69×-0.52×91.5×
P/B0.39×0.44×0.62×0.24×0.34×0.14×0.09×0.35×
P/S2.28×2.57×3.72×1.32×2.1×1×0.35×0.51×
EV / EBITDA-13.51×-17.05×20.65×2.69×12.28×19.81×-21.39×10.72×
Gross margin70.9%64.9%50.4%73.7%80.7%76.9%46.5%36.3%
Operating margin-81.7%-68.7%1.7%-35.9%-28.2%-46.5%9.6%24.3%
Net margin-74.1%-59.9%-12.2%30.4%-17.1%-59.3%-67.5%0.6%
Current ratio2.34×3.06×4.24×4.51×2.31×0.92×0.96×1.07×
Debt / equity0.21×0.18×0.13×0.1×0.18×0.87×0.88×0.66×
Interest coverage-6.38×-9.02×0.3×-4.8×-2.54×-0.85×0.32×2.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.6%-10.4%-2.0%5.4%-2.8%-8.5%-17.7%0.4%
Return on invested capital-11.4%-10.0%0.2%-5.8%-3.9%-3.5%1.3%10.0%
Return on assets-9.9%-8.3%-1.7%4.6%-2.0%-4.2%-8.8%0.2%
Free cash flow yield-30.4%-17.6%-3.4%-3.0%9.0%37.8%-43.9%-10.3%
Earnings yield-32.6%-23.3%-3.3%23.0%-8.1%-59.0%-190.6%1.1%
Enterprise value₹453.8M₹555.2M₹735.6M₹314.9M₹445.6M₹997M₹1B₹1.3B
Net debt / EBITDA-4.3×-4.78×3.39×0.65×3.22×16.99×-19.34×6.97×
Cash conversion cycle (days)33827924141729733821353