Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMTMthis companyAmentum Holdings, Inc.	$21.55	96.11×	1.4×	0.44×	10.17×	376.3%	7.2%	3.5%	0.5%	1.5%	2.8%	8.2%	0.92×	3.78×	1.42×	1.32×	0.0%	7	1.99	3	B
FCNFTI Consulting, Inc.	$195.44	20.51×	3.21×	1.47×	13.4×	123.3%	32.1%	10.9%	7.1%	15.6%	11.9%	2.8%	0.36×	0.82×	19.37×	1.56×	0.0%	7	3.7	4	A-
GATXGATX Corporation	$184.50	18.56×	2.21×	3.49×	10.95×	-778.2%	48.6%	30.7%	19.2%	12.1%	2.5%	-11.3%	4.66×	6.17×	1.27×	1.27×	1.5%	5	0.84	3	B
HXLHexcel Corporation	$82.12	53.55×	4.7×	3.1×	23.04×	-38.7%	23.0%	9.1%	5.8%	8.7%	5.8%	5.2%	0.79×	3.13×	4.55×	2.26×	0.9%	7	5.09	3	B
KBRKBR, Inc.	$37.25	12.62×	3.48×	0.67×	8.34×	520.6%	14.8%	7.3%	5.3%	27.6%	8.5%	9.2%	2.08×	2.79×	3.59×	1.22×	1.6%	6	2.41	4	A
MOG.AMoog Inc.	$334.90	27.58×	3.25×	1.68×	15.08×	-97.5%	27.4%	10.6%	6.1%	11.8%	9.3%	2.0%	0.47×	1.81×	5.68×	2.12×	0.6%	7	5.18	3	B+
Peer median	—	20.51×	3.25×	1.68×	13.4×	-38.7%	27.4%	10.6%	6.1%	12.1%	8.5%	2.8%	0.79×	2.79×	4.55×	1.56×	0.9%	7	3.7	3	—