| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.71 | -1.09× | -0.3× | 0.44× | -18.71× | -1351.8% | -0.4% | -17.9% | -37.0% | 25.1% | -14.5% | -24.9% | -1.24× | -15.06× | -0.61× | 0.07× | 0.0% | 4 | -4.26 | 2 | B- | |
| $2.00 | 65.16× | 3.3× | 4.67× | 0.03× | 1520.4% | 63.0% | 11.6% | 7.2% | 5.1% | 2.4% | 2.7% | 0.05× | -0.01× | 0× | 1.93× | 0.0% | 5 | -0.02 | 4 | A- | |
| $7.84 | -7.43× | 0.55× | 0.22× | 6.83× | -917.4% | 22.2% | 0.6% | -2.9% | -7.4% | 0.7% | 27.8% | 0.51× | 2.77× | 0.53× | 2.5× | 0.0% | 4 | 1.8 | 3 | B | |
| $1.53 | -1.99× | -3.79× | 1.53× | -2.45× | -1643.8% | 1.1% | -33.5% | -77.2% | 190.9% | -48.0% | -22.6% | -0.84× | -0.19× | -4.42× | 1.3× | 0.0% | 4 | -5.62 | 2 | C | |
| $5.41 | 8.93× | 0.69× | 2.41× | 4.49× | -44.4% | 53.6% | 40.5% | 27.2% | 7.7% | 6.6% | -15.5% | 0.25× | 1.14× | 6.71× | 0.49× | 0.0% | 6 | 1.57 | 3 | B+ | |
| $0.08 | 0.53× | 1.03× | 1.87× | 1.93× | 2879.0% | -18.1% | -234.1% | 355.5% | 196.5% | -16.7% | -46.0% | 3.24× | 1.46× | -5.32× | 0.11× | 0.0% | 3 | -0.02 | 2 | C+ | |
| Peer median | — | 0.53× | 0.69× | 1.87× | 1.93× | -44.4% | 22.2% | 0.6% | 7.2% | 7.7% | 0.7% | -15.5% | 0.25× | 1.14× | 0× | 1.3× | 0.0% | 4 | -0.02 | 3 | — |





