Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMUND.ASthis companyAlmunda Professionals N.V.	€0.96	-34.33×	1.88×	0.73×	6.82×	251.9%	25.5%	2.4%	-1.8%	-4.8%	2.2%	11.8%	1.25×	2.09×	0.87×	0.82×	0.1%	3	1.26	2	C+
CTAC.ASCtac N.V.	€2.52	12.24×	1.32×	0.34×	4.52×	542.1%	10.3%	3.9%	2.9%	10.9%	9.2%	-0.5%	0.24×	0.33×	13.85×	1.1×	3.6%	6	2.8	4	A
HOLCO.ASHolland Colours N.V.	€64.00	21.98×	1.27×	0.7×	8.11×	90.0%	47.6%	4.2%	3.2%	5.8%	5.6%	-4.1%	0.01×	-1.13×	68.12×	3.54×	7.7%	5	4.42	4	A-
NBA.LSNovabase S.G.P.S., S.A.	€7.16	58.33×	6.35×	2.57×	20.01×	23.0%	8.6%	9.2%	4.4%	10.9%	11.3%	1.9%	0.31×	-1×	12.26×	1.71×	14.8%	6	3.82	3	B
PREVA.ASValue8 N.V.	€4.50	2.81×	0.4×	16.57×	3.57×	-19.6%	95.5%	628.8%	588.2%	14.2%	12.6%	-1.9%	0.16×	0.96×	22.19×	0.71×	1.5%	2	1.27	4	A
Peer median	—	17.11×	1.29×	1.64×	6.31×	56.5%	28.9%	6.7%	3.8%	10.9%	10.3%	-1.2%	0.2×	-0.33×	18.02×	1.41×	5.6%	6	3.31	4	—