Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMV0.DEthis companyAumovio SE	€31.45	-6.56×	0.47×	0.23×	2.43×	1124.6%	18.5%	-5.5%	-3.5%	-7.2%	-9.0%	2.6%	0.04×	-1.16×	-4.53×	1.36×	1.1%	4	1.33	2	B-
BDT.DEBertrandt AG	€8.00	-3.49×	0.61×	0.19×	22.03×	3359.5%	2.8%	-3.4%	-5.5%	-17.5%	-5.2%	3.0%	0.95×	11.52×	-2.79×	1.38×	1.3%	3	—	2	B-
CON.DEContinental AG	€72.50	-81.88×	3.46×	0.69×	9.91×	-35.9%	26.0%	7.8%	-0.8%	-4.2%	12.3%	8.2%	1.74×	2.79×	4.34×	1.28×	3.7%	6	2.16	1	C-
ELG.DEElmos Semiconductor SE	€120.60	16.5×	2.6×	2.86×	9.39×	-74.6%	42.3%	23.6%	17.4%	15.8%	14.5%	5.9%	0.16×	-0.06×	40.31×	5.63×	1.0%	7	6.61	3	B+
HLE.DEHELLA GmbH & Co. KGaA	€66.40	110.13×	2.98×	1.17×	18.48×	33.4%	22.6%	5.6%	1.1%	2.7%	3.0%	6.0%	0.1×	-2.52×	3.71×	1.44×	1.2%	7	2.32	3	B-
KBX.DEKnorr-Bremse AG	€95.15	28.75×	5.29×	2.1×	14.09×	-49.9%	21.7%	11.3%	6.8%	17.2%	8.6%	5.1%	0.99×	1.07×	8.09×	1.87×	1.7%	8	3.33	3	B
Peer median	—	16.5×	2.98×	1.17×	14.09×	-35.9%	22.6%	7.8%	1.1%	2.7%	8.6%	5.9%	0.95×	1.07×	4.34×	1.44×	1.3%	7	2.82	3	—