Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMZNthis companyAmazon.com, Inc.	$270.07	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	A-
CPNGCoupang, Inc.	$15.96	214.45×	9.28×	1.24×	34.34×	-128.9%	29.4%	1.4%	0.6%	4.5%	1.7%	1.2%	1×	-1.4×	5.5×	1.04×	0.0%	5	2.53	1	D+
EBAYeBay Inc.	$122.35	19.62×	8.51×	3.54×	15.13×	-82.5%	71.5%	20.5%	18.3%	44.0%	14.4%	4.2%	1.6×	1.86×	9.26×	1.1×	1.4%	7	6.64	3	B
WWayfair Inc.	$116.39	-41.49×	-4.7×	1.05×	191.21×	-114.4%	30.2%	0.1%	-2.5%	11.3%	1.3%	2.5%	-1.46×	31.61×	0.2×	0.94×	0.0%	4	3.25	2	C
Peer median	—	19.62×	8.51×	1.24×	34.34×	-114.4%	30.2%	1.4%	0.6%	11.3%	1.7%	2.5%	1×	1.86×	5.5×	1.04×	0.0%	5	3.25	2	—