| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $4.27 | -3.75× | 3.68× | 0× | -3.14× | -80.0% | 0.0% | 0.0% | 0.0% | -97.7% | -91.0% | -24.0% | 0.12× | 0.66× | 0× | 5.68× | 0.0% | 1 | -1.2 | 2 | C | |
| $4.21 | -1.25× | 0.95× | 0× | -1.1× | -84.3% | 0.0% | 0.0% | 0.0% | -76.3% | -74.9% | -75.7% | 0.1× | 0.19× | 0× | 8.61× | 0.0% | 1 | 4.66 | 2 | C+ | |
| $0.75 | -2.82× | 3.74× | 2,452.52× | -2.19× | -15.8% | 100.0% | -90740.6% | -86687.5% | -132.2% | -135.7% | -32.9% | 0.02× | 0.69× | 0× | 3.74× | 0.0% | 2 | -15.61 | 2 | C+ | |
| $90.78 | -9.81× | 3.16× | 764.98× | -9.31× | -101.9% | 100.0% | -8739.3% | -7973.3% | -32.9% | -35.5% | -8.3% | 0× | 0.31× | 0× | 13.32× | 0.0% | 1 | 67.2 | 2 | C | |
| Peer median | — | -3.75× | 3.58× | 47.18× | -3.14× | -84.3% | 73.3% | -975.9% | -829.6% | -76.3% | -74.9% | -24.0% | 0.02× | 0.31× | 0× | 5.68× | 0.0% | 1 | -1.2 | 2 | — |





