| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹112.22 | -286.46× | 7.41× | 636.59× | -603.46× | -102.8% | -104.5% | -110.3% | -222.2% | -2.6% | -0.4% | 0.0% | 0.2× | -11.46× | -0.7× | 5.06× | 0.0% | 2 | — | 1 | D+ | |
| ₹1,230.05 | 97.93× | 11.74× | 16.3× | 63.58× | -161.4% | 32.8% | 24.1% | 16.6% | 12.0% | 7.5% | -4.6% | 0.18× | 0.15× | 11.74× | 3.93× | 0.0% | 4 | — | 2 | C | |
| ₹1,195.00 | 19.71× | 2.9× | 4.05× | 13.75× | -56.0% | 35.2% | 27.4% | 20.6% | 14.7% | 10.6% | 0.1% | 0.42× | 1.17× | 6.97× | 1.75× | 0.6% | 5 | 2.79 | 4 | A- | |
| ₹441.80 | 19.94× | 3.71× | 3.07× | 15.16× | -1686.7% | 20.1% | 18.3% | 15.4% | 18.6% | 16.6% | -0.4% | 0.04× | 0.04× | 20.98× | 2.09× | 0.0% | 4 | 3.04 | 4 | A- | |
| Peer median | — | 19.71× | 3.71× | 4.05× | 13.75× | -161.4% | 32.8% | 24.1% | 15.4% | 12.0% | 8.9% | -0.4% | 0.2× | 0.15× | 6.97× | 3.93× | 0.0% | 4 | 2.92 | 3 | — |





