| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $56.01 | 18.92× | 1.45× | 0.16× | 8.55× | -28.7% | 6.5% | 1.2% | 0.9% | 7.7% | 4.6% | -3.1% | 0.84× | 2.93× | 2.72× | 1.41× | 1.5% | 7 | 4.65 | 3 | B+ | |
| $36.94 | -1.8× | 2.57× | 6.01× | -70.25× | -80.0% | -436.2% | -462.7% | -334.3% | -143.0% | -82.5% | 5.5% | 0.83× | -10.67× | -42.06× | 9.56× | 0.6% | 5 | 2.99 | 2 | C+ | |
| $11.87 | 21.74× | 1.4× | 0.59× | 9.02× | -205.2% | 11.6% | 4.7% | 2.7% | 6.4% | 4.9% | 4.5% | 0.34× | 1.29× | 6.94× | 1.95× | 0.0% | 4 | 2.05 | 2 | C+ | |
| $102.67 | 18× | 0.92× | 0.21× | 11.94× | 12.8% | 4.8% | 1.8% | 1.2% | 5.1% | 2.7% | -6.0% | 1× | 5.97× | 2.06× | 1.61× | 3.1% | 6 | 3.01 | 3 | B | |
| $24.44 | 0× | 0× | 0× | 2× | — | 3.2% | 0.3% | 1.7% | 5.4% | 0.6% | 0.0% | 0.29× | 2× | 0.62× | 1.53× | 0.0% | 6 | 2.14 | 2 | C | |
| $13.52 | -5.44× | 0.86× | 0.32× | 31.56× | -170.7% | 1.8% | -4.0% | -5.8% | -15.8% | -4.3% | 9.7% | 0.66× | 10.42× | -1.1× | 1.79× | 0.0% | 7 | 2.07 | 4 | A- | |
| Peer median | — | 0× | 0.92× | 0.32× | 9.02× | -125.3% | 3.2% | 0.3% | 1.2% | 5.1% | 0.6% | 4.5% | 0.66× | 2× | 0.62× | 1.79× | 0.0% | 6 | 2.14 | 2 | — |





