| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $64.77 | -144.06× | -2.12× | 0.34× | -4.24× | 11.4% | 28.0% | 6.9% | -0.3% | 1.7% | 13.3% | 60.8% | -3.42× | -1.8× | 40.3× | 2.1× | 74.4% | 7 | 7.99 | 2 | C+ | |
| $195.79 | 24.36× | 6.23× | 1.77× | 12.93× | 6.4% | 29.0% | 11.1% | 7.3% | 25.6% | 17.0% | 1.4% | 0.6× | 0.98× | 15.51× | 0.92× | 1.0% | 5 | 3.56 | 3 | B+ | |
| $13.36 | 42.49× | 8.01× | 1.78× | 21.13× | 35.7% | 38.3% | 8.7% | 4.2% | 19.0% | 10.1% | 5.9% | 1.17× | 2.14× | 15.53× | 1.72× | 2.4% | 7 | 4.02 | 4 | A- | |
| $49.27 | 19.43× | 1.16× | 1.13× | 20.48× | 143.0% | 59.7% | 6.3% | 6.6% | 6.7% | 0.9% | -13.9% | 2.25× | 9.05× | 0.2× | 2.43× | 3.1% | 8 | 0.56 | 2 | C+ | |
| $39.62 | 19.98× | 5.42× | 1.49× | 12.92× | -3.7% | 31.8% | 13.0% | 7.4% | 27.1% | 8.8% | 10.7% | 2.95× | 2.39× | 4.74× | 29.35× | 3.9% | 7 | 2.46 | 3 | B+ | |
| $26.81 | 10.72× | 5.33× | 2.93× | 9.28× | 257.4% | 87.1% | 27.5% | 27.3% | 49.7% | 18.8% | 9.3% | 0.97× | 0.37× | 0× | 21.24× | 0.0% | — | — | 2 | C | |
| Peer median | — | 19.98× | 5.42× | 1.77× | 12.93× | 35.7% | 38.3% | 11.1% | 7.3% | 25.6% | 10.1% | 5.9% | 1.17× | 2.14× | 4.74× | 2.43× | 2.4% | 7 | 3.01 | 3 | — |





