Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+11.4%
₹91.03
vs ₹81.72 price
Levered DCF
₹146.62
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.64×37.05×17.95×7.91×8.56×5.84×2.36×4.97×
P/B0.58×0.6×0.85×0.95×1.36×0.61×0.42×0.84×
P/S0.39×0.47×0.71×0.62×1.06×0.52×0.33×0.69×
EV / EBITDA4.39×7.87×9.26×4.69×7.04×4×2.21×3.56×
Gross margin15.9%44.7%24.3%45.2%45.5%46.7%20.2%22.6%
Operating margin4.9%1.2%2.1%9.5%10.1%10.6%14.9%18.7%
Net margin3.4%1.3%4.0%7.9%12.4%9.0%13.8%13.9%
Current ratio4.79×4.02×3.96×4.32×4.05×3.28×3.26×3.07×
Debt / equity0×0.01×0.02×0.02×0.04×0.12×0.23×0.27×
Interest coverage49.15×12.44×27.18×54.73×14.68×5.81×7.61×8.26×
Dividend yield1.1%1.5%2.1%3.7%1.4%0.3%17.2%3.1%
Payout ratio13.3%54.3%37.4%29.6%11.6%2.0%40.6%15.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.0%1.6%4.7%12.1%15.9%10.4%17.6%16.8%
Return on invested capital4.5%0.9%1.8%9.2%8.7%7.7%12.0%10.3%
Return on assets3.8%1.2%3.6%9.1%11.9%7.2%11.2%10.2%
Free cash flow yield23.9%3.3%0.5%4.7%4.0%20.6%27.0%5.1%
Earnings yield8.6%2.7%5.6%12.6%11.7%17.1%42.3%20.1%
Enterprise value₹9B₹9.5B₹13.5B₹14.9B₹21.1B₹9.3B₹7B₹12.1B
Net debt / EBITDA-0.33×-0.1×0.04×0.05×0.12×0.61×0.7×0.77×
Cash conversion cycle (days)65141122133175209174182