| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.74 | -80.38× | 4.73× | 5.26× | -245.28× | -132.9% | 56.7% | -34.6% | -6.6% | -5.9% | -18.6% | -6.6% | 0.37× | -17.35× | -4.8× | 0.59× | 0.0% | 3 | 1.86 | 1 | D+ | |
| ₹44.87 | -10.86× | 1.13× | 0.46× | -27.62× | -369.9% | 13.3% | -4.9% | -4.2% | -10.4% | -6.3% | -10.5% | 0.42× | -6.98× | -3.53× | 1.36× | 0.0% | 4 | 2.62 | 1 | D+ | |
| Peer median | — | -10.86× | 1.13× | 0.46× | -27.62× | -369.9% | 13.3% | -4.9% | -4.2% | -10.4% | -6.3% | -10.5% | 0.42× | -6.98× | -3.53× | 1.36× | 0.0% | 4 | 2.62 | 1 | — |

