Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ANETthis companyArista Networks, Inc.	$185.44	46.96×	13.32×	18.3×	37.68×	-44.7%	64.1%	42.8%	39.0%	28.4%	22.6%	2.6%	0×	-0.45×	0×	3.05×	0.0%	4	16.82	3	B
CSCOCisco Systems, Inc.	$98.13	33.98×	8.98×	7.13×	23.66×	-43.6%	64.5%	24.3%	21.0%	26.4%	13.0%	2.8%	0.59×	1.11×	10.45×	0.93×	1.5%	8	3.97	3	B
DELLDell Technologies Inc.	$349.52	12.77×	-30.7×	0.67×	8.08×	-75.1%	20.0%	7.4%	5.2%	-240.3%	15.0%	11.3%	-12.75×	1.69×	5.41×	0.91×	1.9%	8	2.92	2	C+
HPEHewlett Packard Enterprise Company	$48.37	-547.53×	1.31×	0.94×	19.28×	-84.4%	28.8%	4.8%	0.2%	0.2%	-0.6%	1.9%	0.98×	6.97×	9.39×	1.01×	2.5%	7	1.41	3	B
IBMInternational Business Machines Corporation	$246.91	26.07×	8.46×	4.09×	19.07×	21.3%	58.2%	18.5%	15.7%	32.4%	10.4%	4.4%	2.06×	3.1×	6.46×	0.93×	2.3%	5	3.32	3	B+
NTAPNetApp, Inc.	$176.76	16.91×	15.85×	3.09×	11.45×	-60.8%	70.7%	24.5%	18.4%	94.4%	19.4%	8.7%	2.02×	0.34×	20.93×	1.44×	1.9%	7	3.74	3	B+
Peer median	—	16.91×	8.46×	3.09×	19.07×	-60.8%	58.2%	18.5%	15.7%	26.4%	13.0%	4.4%	0.98×	1.69×	9.39×	0.93×	1.9%	7	3.32	3	—