| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹338.00 | 22.55× | 3.37× | 4× | 20.23× | 172.5% | 72.7% | 24.7% | 17.8% | 15.0% | 6.5% | 10.0% | 1.3× | 5.46× | 3.16× | 1.23× | 2.2% | 3 | 2.19 | 3 | B | |
| ₹18.10 | 6.87× | 0.71× | 1.09× | 6.03× | 316.9% | 42.5% | 9.3% | 15.9% | 10.3% | 3.7% | -3.2% | 0.18× | 1.11× | 0× | 1.37× | 0.0% | 3 | — | 2 | B- | |
| ₹113.72 | 9.35× | 1.82× | 1.15× | 28.19× | 385.0% | 50.6% | 17.5% | 12.4% | 19.5% | 2.4% | 38.0% | 7× | 22.15× | 0.6× | 1.12× | 0.0% | 2 | 0.39 | 3 | B | |
| ₹748.00 | 53.99× | 7.03× | 10.27× | 36.1× | -278.6% | 88.7% | 27.6% | 19.0% | 13.0% | 6.7% | -3.1% | 0.54× | 1.16× | 3.55× | 4.98× | 0.0% | 3 | — | 2 | C | |
| ₹349.80 | 13.49× | 2.47× | 2.91× | 5.39× | 236.8% | 66.4% | 29.1% | 21.6% | 18.3% | 5.9% | 6.4% | 0.63× | -3.83× | 0× | 6.23× | 1.2% | — | — | 4 | A- | |
| ₹31.21 | 53.28× | 12.46× | 33.92× | 42.41× | 649.4% | 92.0% | 79.8% | 63.7% | 23.4% | 22.6% | -0.6% | 0.08× | 0.25× | 31.92× | 1.63× | 0.0% | 3 | 5.04 | 3 | B | |
| Peer median | — | 13.49× | 2.47× | 2.91× | 28.19× | 316.9% | 66.4% | 27.6% | 19.0% | 18.3% | 5.9% | -0.6% | 0.54× | 1.11× | 0.6× | 1.63× | 0.0% | 3 | 2.72 | 3 | — |





