Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ANGIthis companyAngi Inc.	$7.01	13.76×	0.65×	0.59×	6.23×	-115.1%	90.8%	7.6%	4.3%	4.7%	3.7%	7.5%	0.55×	1.59×	3.82×	1.65×	0.0%	6	0.06	2	C
EVEREverQuote, Inc.	$28.24	9.82×	4.1×	1.41×	13.45×	-123.0%	97.2%	9.6%	14.3%	41.7%	27.6%	9.3%	0.01×	-1.41×	0×	2.94×	0.0%	7	—	4	A
NNNextNav Inc.	$8.98	-11.72×	-25.64×	483.47×	-14.54×	-129.8%	-256.2%	-1535.8%	-4138.5%	219.5%	-29.5%	-2.3%	-3.35×	-1.44×	-5.64×	12.71×	0.0%	4	10.51	1	C-
NXDRNextdoor Holdings, Inc.	$2.00	-15×	1.88×	3.15×	-15.87×	-268.9%	84.1%	-27.9%	-21.0%	-12.6%	-15.5%	0.7%	0.13×	0.15×	0×	14.03×	0.0%	5	8.62	2	C+
RBBNRibbon Communications Inc.	$1.41	13.09×	1.13×	0.6×	13.64×	580.4%	47.0%	2.4%	4.7%	8.8%	-2.0%	5.1%	0.9×	5.16×	0.46×	1.44×	0.0%	3	-0.96	3	B+
SSTKShutterstock, Inc.	$2.93	14.81×	1.16×	0.68×	4.44×	3696.9%	58.2%	11.1%	4.6%	7.8%	7.4%	18.4%	0.55×	0.76×	6.54×	0.54×	6.9%	3	0.25	2	C+
Peer median	—	9.82×	1.16×	1.41×	4.44×	-123.0%	58.2%	2.4%	4.6%	8.8%	-2.0%	5.1%	0.13×	0.15×	0×	2.94×	0.0%	4	4.44	2	—