| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.07 | -12.4× | 2.65× | 1.42× | 818× | -138.7% | 54.6% | -12.5% | -11.5% | -21.5% | -20.7% | 0.1% | 0× | -110.38× | -133.54× | 2.19× | 0.0% | 5 | 2.38 | 2 | C+ | |
| $215.40 | 25.2× | 1.66× | 1.93× | 12.21× | 275.6% | 45.4% | 11.8% | 7.7% | 6.6% | 4.7% | 6.3% | 0.76× | 3.7× | 4.21× | 1.11× | 2.8% | 7 | 2.24 | 3 | B | |
| $44.03 | 48.65× | 5.82× | 7.03× | 29.7× | 100.4% | 69.0% | 19.8% | 14.4% | 11.9% | 8.8% | 2.6% | 0.51× | 2.03× | 11.38× | 1.62× | 0.0% | 6 | 2.89 | 2 | C+ | |
| $51.65 | 26.71× | 1.22× | 0.92× | 11.64× | 119.6% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 12.0% | 0.81× | 4.5× | 4.54× | 2.14× | 2.0% | 8 | 1.96 | 3 | B+ | |
| $14.13 | -1.85× | 0.91× | 0.58× | -8.46× | 77.8% | 51.7% | 4.2% | -31.6% | -49.5% | 1.9% | -4.7% | 1.95× | -5.53× | 0.79× | 2.54× | 0.0% | 7 | 1.31 | 3 | B | |
| $80.78 | 31.8× | 4.67× | 7.36× | 21.96× | 19.9% | 71.5% | 27.2% | 23.1% | 14.7% | 9.0% | 4.1% | 0.47× | 1.73× | 13.1× | 12.89× | 1.0% | 6 | 7.21 | 3 | B+ | |
| Peer median | — | 26.71× | 1.66× | 1.93× | 12.21× | 100.4% | 52.8% | 11.8% | 7.7% | 6.6% | 4.7% | 4.1% | 0.76× | 2.03× | 4.54× | 2.14× | 1.0% | 7 | 2.24 | 3 | — |





