| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.61 | -4.25× | -23.06× | 2.25× | -5.25× | -1215.7% | 61.2% | -51.0% | -53.0% | 542.3% | -207.3% | -14.1% | -3.2× | -0.38× | -13.87× | 0.62× | 0.0% | 2 | -0.44 | 2 | C | |
| $39.70 | 19.69× | 6.63× | 0.86× | 11.79× | 235.1% | 18.6% | 11.0% | 4.4% | 34.1% | 8.2% | 6.6% | 9.34× | 6.62× | 2.09× | 0.71× | 1.4% | 6 | 1.33 | 3 | B | |
| $1.63 | -4.9× | 1.02× | 0.69× | -9.71× | -492.2% | 44.3% | -19.1% | -13.4% | -19.9% | -12.3% | -68.5% | 0.5× | -2.88× | -27.5× | 0.81× | 0.0% | 0 | -4.93 | 1 | C- | |
| $0.41 | -0.16× | 2.63× | 0.17× | -7.08× | -6532.4% | -16.6% | -66.5% | -108.5% | -1635.3% | -22.4% | -343.8% | 73.69× | -6.83× | -1.99× | 0.06× | 0.0% | 2 | -1.21 | 2 | C | |
| $13.99 | -13.9× | -2.18× | 1.06× | 5.76× | 783.2% | 39.8% | 5.6% | -7.5% | 15.5% | 3.9% | 0.4% | -3.11× | 3.33× | 0.57× | 0.46× | 0.0% | 3 | -0.45 | 1 | C- | |
| $7.57 | -9.54× | 9.41× | 5.27× | -10.6× | -159.9% | 37.8% | -52.7% | -52.6% | -93.8% | -61.4% | -6.7% | 0.09× | 0.12× | -4,310.21× | 2.4× | 0.1% | 2 | 3.13 | 1 | C- | |
| Peer median | — | -4.9× | 2.63× | 0.86× | -7.08× | -159.9% | 37.8% | -19.1% | -13.4% | -19.9% | -12.3% | -6.7% | 0.5× | 0.12× | -1.99× | 0.71× | 0.0% | 2 | -0.45 | 1 | — |





