| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.69 | -12.64× | 0.96× | 1.22× | -29.78× | -96.2% | 56.6% | -9.8% | -9.6% | -7.6% | -6.5% | 3.2% | 0.18× | 8.73× | 0× | 4.72× | 0.0% | 5 | 3.79 | 2 | C+ | |
| $3.15 | -12.15× | 8.84× | 0× | -12.1× | -99.1% | 0.0% | 0.0% | 0.0% | -72.1% | -82.7% | -5.4% | 0.01× | 0.09× | 0× | 8.08× | 0.0% | 2 | 10.28 | 2 | C | |
| $2.94 | -12.96× | 10.15× | 2.79× | -33.8× | -263.4% | 36.0% | -12.2% | -21.2% | -77.1% | -11.6% | -6.2% | 2.71× | -1.66× | -1.15× | 5× | 0.0% | 3 | 0.94 | 1 | D+ | |
| $3.95 | -0.64× | 0.76× | 0.08× | -27.22× | -1195.4% | 27.7% | -6.6% | -12.2% | -118.0% | -10.1% | -40.6% | 4.41× | -22.28× | -0.75× | 1.5× | 0.0% | 3 | -0.49 | 2 | C | |
| $5.98 | -1.96× | -1,980.52× | 96.28× | -1.88× | -109.5% | -16.6% | -4908.2% | -4921.3% | 101230.1% | -4256.3% | -43.3% | -24.54× | 0.11× | -1,286.22× | 0.73× | 0.0% | 3 | 13.63 | 2 | C | |
| $5.51 | -4.05× | -5.34× | 2.38× | -4.33× | -955.2% | 46.4% | -42.1% | -58.7% | 131.7% | -77.8% | -10.7% | -0.11× | 0.34× | 0× | 1.15× | 0.0% | 5 | 0.82 | 3 | B+ | |
| Peer median | — | -4.05× | 0.76× | 2.38× | -12.1× | -263.4% | 27.7% | -12.2% | -21.2% | -72.1% | -77.8% | -10.7% | 0.01× | 0.09× | -0.75× | 1.5× | 0.0% | 3 | 0.94 | 2 | — |





