Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-23.4%
₹31.28
vs ₹40.84 price
Levered DCF
-₹32.36
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-96.68×114.04×405×16.58×7.91×8.83×-0.48×-2.75×
P/B0.23×0.91×0.32×0.22×0.21×0.11×0.05×0.1×
P/S0.63×3.03×1.23×0.71×0.33×0.3×0.04×0.07×
EV / EBITDA69.72×74.81×22.02×11.38×7.54×7.42×-1.84×-12.17×
Gross margin3.4%7.0%13.8%22.5%12.4%12.2%2.8%2.9%
Operating margin-1.3%1.8%7.6%7.7%6.7%8.7%-10.7%-2.8%
Net margin-0.6%2.6%0.3%4.3%4.1%3.4%-7.6%-2.5%
Current ratio7.57×6.12×5.67×3.72×1.29×1.51×1.49×1.68×
Debt / equity0.08×0.01×0.02×0.08×0.23×0.28×0.2×0.17×
Interest coverage-5.13×3.76×8.52×2.55×2.38×1.08×-4.67×-1.32×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.2%0.8%0.1%1.3%2.7%1.2%-10.4%-3.8%
Return on invested capital0.4%0.4%0.1%1.9%2.1%1.7%-12.4%-2.3%
Return on assets-0.2%0.7%0.1%1.1%1.3%0.6%-5.0%-1.9%
Free cash flow yield-55.8%-17.7%32.1%3.0%71.5%-91.9%19.1%32.4%
Earnings yield-1.0%0.9%0.2%6.0%12.6%11.3%-207.8%-36.4%
Enterprise value₹1.2B₹3.6B₹1.3B₹1.1B₹1.6B₹1.3B₹884.9M₹1.1B
Net debt / EBITDA16.29×0.55×1.09×2.86×3.89×5.2×-1.46×-7.46×
Cash conversion cycle (days)585611527407656981213185