| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.13 | 7.4× | 1.05× | 1.38× | 4.99× | 224.1% | 37.9% | 26.8% | 18.6% | 14.2% | 9.5% | 20.9% | 0.44× | 0.56× | 30.96× | 5.22× | 7.4% | 7 | 2.58 | 4 | A+ | |
| €36.90 | 9.63× | 2.52× | 3.55× | 6.61× | 60.2% | 67.7% | 47.9% | 36.8% | 26.2% | 5.3% | 13.8% | 0.07× | -0.51× | 106.74× | 801.06× | 6.5% | 7 | 0.71 | 4 | A- | |
| €61.05 | 14.63× | 4.45× | 3.95× | 14.27× | 275.0% | 99.8% | 34.7% | 27.0% | 30.4% | 2.4% | 7.6% | 1.44× | 2.94× | 4.63× | 0.78× | 4.9% | 5 | 0.95 | 4 | A- | |
| €23.85 | 11.59× | 3.2× | 2.82× | 11.87× | 182.4% | 92.3% | 28.0% | 24.3% | 27.5% | 1.4% | 35.4% | 0.67× | 1.97× | 3.88× | 0.19× | 6.3% | 5 | 0.15 | 4 | A- | |
| Peer median | — | 11.59× | 3.2× | 3.55× | 11.87× | 182.4% | 92.3% | 34.7% | 27.0% | 27.5% | 2.4% | 13.8% | 0.67× | 1.97× | 4.63× | 0.78× | 6.3% | 5 | 0.71 | 4 | — |



