| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $68.32 | 22.55× | 2.93× | 1.79× | 7.83× | 1187.9% | 51.0% | 9.2% | 8.9% | 14.5% | 5.6% | 9.5% | 0.6× | 0.19× | 4.05× | 2.71× | 0.1% | 7 | 2.58 | 3 | B | |
| $28.90 | 12.75× | 1.59× | 1.74× | 8.18× | 241.3% | 49.5% | 19.5% | 13.6% | 12.4% | 7.5% | 9.7% | 0.83× | 2.29× | 5.51× | 4.02× | 0.0% | 6 | 2.19 | 4 | A- | |
| $20.94 | 54.78× | -55.77× | 1.31× | 10.56× | -33.0% | 37.6% | 14.0% | 2.4% | -101.8% | 13.8% | 6.8% | -38.65× | 4.02× | 1.75× | 2.17× | 0.0% | 7 | 2.58 | 3 | B | |
| $24.69 | 23.38× | 4.87× | 1.88× | 5.38× | 2688.6% | 59.3% | 24.0% | 8.1% | 20.8% | 10.2% | 22.3% | 3.12× | 1.72× | 2.27× | 1.57× | 0.0% | 5 | 0.95 | 3 | B- | |
| $6.75 | -8.31× | -18.55× | 1.44× | -23.52× | 27.2% | 64.9% | -12.7% | -17.4% | 223.5% | -24.6% | -11.8% | -6.71× | -4.49× | -1.91× | 1.9× | 0.0% | 3 | -1.44 | 2 | C | |
| $26.41 | -350× | 34.35× | 6.61× | 47× | -1507.5% | 75.1% | 14.2% | -1.9% | -9.8% | 12.7% | 2.4% | 4.8× | 4.25× | 1.6× | 2.2× | 0.0% | 4 | 1.85 | 1 | C- | |
| Peer median | — | 12.75× | 1.59× | 1.74× | 8.18× | 27.2% | 59.3% | 14.2% | 2.4% | 12.4% | 10.2% | 6.8% | 0.83× | 2.29× | 1.75× | 2.17× | 0.0% | 5 | 1.85 | 3 | — |





