Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-115.2%
-₹5.16
vs ₹33.91 price
Levered DCF
-₹5.20
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.15
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-10.87×-51.91×0.53×-4.66×7.55×7.15×-7.81×-7.81×
P/B3.51×-5.67×-0.5×-0.25×-0.34×-0.42×-0.39×-0.42×
P/S57,600.68×423.68×7.02×7.41×3×3.52×11.83×14.61×
EV / EBITDA-19.47×-256.9×61.3×-6,428.95×15.42×17.22×283.11×-176.82×
Gross margin100.0%100.0%99.2%77.2%100.0%99.8%99.9%99.7%
Operating margin-440000.0%-152.4%59.7%36.4%87.7%86.5%3.0%47.7%
Net margin-529222.2%-817.1%1328.8%-159.0%39.7%49.3%-151.5%-187.0%
Current ratio0.14×1.41×0.76×0.36×0.79×3.47×2.95×3.12×
Debt / equity0.44×-1.01×-0.99×-1.03×-1.06×-1.18×-1.14×-1.15×
Interest coverage-4.17×0×3.1×0.24×2.17×1.85×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-32.2%10.9%-94.9%5.3%-4.5%-5.8%5.0%5.3%
Return on invested capital-18.5%-239.5%-632.5%35.0%179.5%58.0%0.7%9.2%
Return on assets-22.0%-376.1%2921.3%-93.5%58.1%28.8%-30.2%-30.6%
Free cash flow yield-13.2%-2.0%-204.5%-1.4%48.6%-4.8%-0.5%-11.1%
Earnings yield-9.2%-1.9%189.3%-21.4%13.2%14.0%-12.8%-12.8%
Enterprise value₹580.7M₹479.1M₹95.2M₹159.8M₹164.9M₹152.7M₹156.6M₹151.3M
Net debt / EBITDA-2.09×-38.13×40.64×-5,186.45×11.64×12.69×210.3×-129.69×
Cash conversion cycle (days)30,6190-4,153-5410-22,16127977