Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-29.2%
₹5.50
vs ₹7.77 price
Levered DCF
₹6.29
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E55.69×27.87×25.81×1.09×-6.36×10.95×3.76×6.79×
P/B0.58×0.85×0.86×0.33×0.29×0.35×0.07×0.21×
P/S17.01×14.28×9.9×5.49×4.09×3.67×1.03×2.68×
EV / EBITDA34.14×13.42×13.84×4.15×-6.94×14.59×20.53×14.52×
Gross margin81.3%61.5%58.9%53.1%48.5%54.3%48.8%43.3%
Operating margin23.1%44.2%47.6%193.2%-74.0%33.9%35.3%33.8%
Net margin30.5%51.6%38.1%505.5%-64.0%33.5%27.8%39.9%
Current ratio0×38.98×17.42×34.25×26.91×53.29×50.18×24.94×
Debt / equity0×0×0×0.3×0.32×0.53×0.47×0.19×
Interest coverage0×0×1.93×0×0×0×817.5×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.0%3.1%3.3%30.6%-4.6%3.2%2.0%3.1%
Return on invested capital0.8%2.0%3.3%8.3%-3.2%1.9%1.4%2.2%
Return on assets1.0%3.0%3.2%23.2%-3.5%2.1%1.3%2.6%
Free cash flow yield1.5%3.2%47.5%4.8%22.6%91.4%-405.4%15.3%
Earnings yield1.8%3.6%3.8%92.0%-15.7%9.1%27.0%14.9%
Enterprise value₹41.1M₹81.4M₹84.4M₹91.3M₹71M₹68.1M₹68.4M₹48.9M
Net debt / EBITDA-39.5×-7.77×-6.76×0.7×-1.39×4.67×17.67×6.75×
Cash conversion cycle (days)00-1331,2396541,2973,0881,476