Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6.7%
₹17.34
vs ₹18.60 price
Levered DCF
₹6.44
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-229.87×-114.21×21,920×-74.78×-37.04×-104.5×888.89×-94.74×
P/B3.85×2.53×1×2.51×6.36×5.66×4.1×5.27×
P/S5.62×2.85×0×8.79×0×131.13×0×69.92×
EV / EBITDA63.49×28.58×-104.76×-118.59×-91.04×-104.47×-23.62×-94.17×
Gross margin18.8%-0.0%0.0%56.6%0.0%52.0%0.0%29.6%
Operating margin-3.9%-0.0%0.0%49.7%0.0%23.4%0.0%-74.6%
Net margin-2.6%0.0%0.0%-11.8%0.0%-129.2%0.0%-74.6%
Current ratio1.48×4.7×0.08×0.08×0.05×0.23×0.42×1.52×
Debt / equity0.1×0×0.63×1.4×7.12×0.05×0.02×0.01×
Interest coverage-2.08×-0×0×450.63×-39.33×39×0×-3,420.01×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.8%0.0%0.0%-3.4%-17.4%-5.6%0.5%-5.6%
Return on invested capital-2.4%-0.0%-0.3%5.8%-0.4%1.0%-1.7%-5.6%
Return on assets-1.5%0.0%0.0%-1.2%-2.1%-4.8%0.4%-5.4%
Free cash flow yield-2.9%-0.7%-1.7%-5.8%-110.6%-0.7%-0.9%-16.1%
Earnings yield-0.5%0.0%0.0%-1.3%-2.7%-1.0%0.1%-1.1%
Enterprise value₹1B₹366.4M₹154.3M₹197.7M₹132.5M₹65.9M₹50.4M₹69.7M
Net debt / EBITDA0.05×-0.22×-39.97×-42.1×-47.92×-0.57×-0.08×0.36×
Cash conversion cycle (days)31347,8723,910,714804,137000