| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.06 | 65.16× | 3.3× | 4.67× | 0.03× | 1520.4% | 63.0% | 11.6% | 7.2% | 5.1% | 2.4% | 2.7% | 0.05× | -0.01× | 0× | 1.93× | 0.0% | 5 | -0.02 | 4 | A- | |
| $1.61 | -1.09× | -0.3× | 0.44× | -18.71× | -1351.8% | -0.4% | -17.9% | -37.0% | 25.1% | -14.5% | -24.9% | -1.24× | -15.06× | -0.61× | 0.07× | 0.0% | 4 | -4.26 | 2 | B- | |
| $2.58 | -1.43× | -22.48× | 3.03× | -2.05× | -1156.6% | -19.3% | -58.6% | -210.7% | 1564.8% | -47.2% | -3.9% | -3.33× | -0.25× | -12.95× | 0.34× | 0.0% | 3 | -4.47 | 1 | D+ | |
| $3.48 | -44.66× | 2.09× | 1.46× | 6.73× | -164.2% | 15.3% | 4.0% | -2.8% | -4.0% | 2.4% | -5.4% | 0.94× | 1.93× | -0.9× | 0.92× | 13.4% | 3 | 1.41 | 1 | D+ | |
| $5.31 | -22.1× | 0.85× | 2.07× | 20.24× | -167.9% | 47.6% | 30.3% | -11.2% | -4.6% | 7.7% | 4.9% | 0.41× | 5.73× | 25.03× | 1.31× | 5.6% | 3 | 1 | 3 | B- | |
| $5.42 | 8.93× | 0.69× | 2.41× | 4.49× | -44.4% | 53.6% | 40.5% | 27.2% | 7.7% | 6.6% | -15.5% | 0.25× | 1.14× | 6.71× | 0.49× | 0.0% | 6 | 1.57 | 3 | B+ | |
| Peer median | — | -1.43× | 0.69× | 2.07× | 4.49× | -167.9% | 15.3% | 4.0% | -11.2% | 7.7% | 2.4% | -5.4% | 0.25× | 1.14× | -0.61× | 0.49× | 0.0% | 3 | 1 | 2 | — |





