| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.28 | -3.75× | 3.68× | 0× | -3.14× | -80.0% | 0.0% | 0.0% | 0.0% | -97.7% | -91.0% | -24.0% | 0.12× | 0.66× | 0× | 5.68× | 0.0% | 1 | -1.2 | 2 | C | |
| $4.18 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $6.42 | -4.21× | 27.54× | 345.07× | -33.2× | -85.0% | 85.5% | -1776.3% | -1011.7% | -80.8% | -120.2% | -4.5% | 0.12× | 0.21× | 0× | 4.34× | 0.0% | 2 | 0.06 | 1 | C- | |
| $47.50 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $35.12 | -8.97× | 5.31× | 0× | -7.19× | -83.0% | 0.0% | 0.0% | 0.0% | -59.3% | -62.5% | -9.0% | 0× | 1.79× | 0× | 9.09× | 0.0% | 3 | 26.71 | 1 | D+ | |
| $9.36 | 1.37× | 0.97× | 0.76× | 0.25× | 5.9% | 100.0% | 31.5% | 55.5% | 71.0% | 29.5% | -82.1% | 0.37× | -1.05× | 15.37× | 4.85× | 0.0% | 5 | 15.46 | 5 | A+ | |
| Peer median | — | -5.68× | 5.31× | 3.83× | -5.45× | -85.0% | 85.5% | 0.0% | -5.6% | -59.3% | -57.7% | -9.0% | 0.12× | 0.21× | 0× | 5.28× | 0.0% | 3 | 2.21 | 1 | — |





