| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$1.78 | 55.26× | -8.36× | 2.15× | -53.25× | -551.9% | 22.2% | -8.0% | 3.9% | -15.0% | -3.3% | 0.8% | -1.4× | -2.77× | -3.04× | 0.72× | 0.0% | 5 | -1.15 | 2 | C+ | |
| CA$31.95 | 7.03× | 1.09× | 0.42× | 4.02× | 353.5% | 20.1% | 7.6% | 6.0% | 15.5% | 7.1% | 5.0% | 0.74× | 1.55× | 5.65× | 1.3× | 0.7% | 7 | 1 | 4 | A- | |
| CA$7.26 | 68.46× | 7.39× | 3.6× | 45.88× | -964.1% | 28.5% | 8.5% | 5.3% | 10.8% | 10.0% | -4.1% | 0.72× | 3.02× | 1.42× | 4.16× | 0.0% | 4 | 3.03 | 2 | C | |
| CA$34.20 | 21.69× | 2.94× | 1.48× | 10.26× | -115.3% | 31.7% | 11.4% | 6.8% | 13.6% | 11.1% | 4.5% | 0.55× | 1.34× | 7.99× | 2.48× | 0.0% | 8 | 9.6 | 4 | A- | |
| CA$42.00 | 23.1× | 1.52× | 0.82× | 7.96× | 1128.4% | 19.3% | 7.8% | 3.5% | 6.6% | 4.6% | 11.4% | 1.17× | 3.32× | 2.41× | 1.88× | 3.4% | 6 | 1.93 | 3 | B | |
| CA$0.12 | -2.45× | -3.73× | 58.62× | -8.44× | -314.9% | -203.0% | -1633.3% | -2485.2% | 158.2% | -23.8% | -43.2% | -5.15× | -4.87× | -2.62× | 0.11× | 0.0% | 2 | -2.66 | 2 | C | |
| Peer median | — | 21.69× | 1.52× | 1.48× | 7.96× | -115.3% | 20.1% | 7.8% | 5.3% | 13.6% | 7.1% | 4.5% | 0.72× | 1.55× | 2.41× | 1.88× | 0.0% | 6 | 1.93 | 3 | — |





