| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.89 | -8.13× | 3.4× | 0× | -5.68× | -73.1% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -10.1% | 0.03× | 2.86× | -26.88× | 15.69× | 0.0% | 2 | 13.38 | 2 | C+ | |
| $0.65 | -9.25× | 7.03× | 0× | -8.1× | 55.2% | 0.0% | 0.0% | 0.0% | -76.5% | -59.0% | -10.7% | 0.35× | 1.72× | -18.51× | 2.58× | 0.0% | 2 | -12.88 | 2 | B- | |
| $10.00 | -5.27× | 1.21× | 0× | -3.68× | -74.9% | 0.0% | 0.0% | 0.0% | -23.0% | -25.3% | -17.5% | 0.03× | 0.99× | 0× | 27.5× | 0.0% | 2 | 16.76 | 2 | C+ | |
| $15.22 | -0.64× | 1.46× | 11.77× | -1.17× | -42.0% | 33.0% | -1366.4% | -1834.5% | -228.0% | -83.8% | -105.1% | 0.85× | -0.26× | 0× | 6.9× | 0.0% | 2 | -1.99 | 1 | C- | |
| $2.48 | -1.68× | 3.56× | 0× | -1.19× | -55.3% | 0.0% | 0.0% | 0.0% | -212.2% | -210.0% | -40.8% | 0.05× | 0.49× | 0× | 2.19× | 0.0% | 1 | -2.84 | 2 | C+ | |
| Peer median | — | -3.47× | 2.51× | 0× | -2.43× | -48.7% | 0.0% | 0.0% | 0.0% | -144.3% | -71.4% | -29.2% | 0.2× | 0.74× | 0× | 4.74× | 0.0% | 2 | -2.42 | 2 | — |




