Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-36405.3%
-₹1,136.35
vs ₹3.13 price
Levered DCF
₹384.17
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-1.36
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.04×-0.05×-3.42×-0.42×-2.57×-1.53×-0.21×-1.27×
P/B-0.03×-0.03×-0.23×-0.29×-0.82×-0.53×-0.49×0.91×
P/S0.06×0.08×0.31×0.3×0.28×0.11×0.05×0.25×
EV / EBITDA-0.37×-0.38×-253.96×-1.72×212.73×14.49×-16.15×33.16×
Gross margin-47.7%-40.3%13.8%-62.0%9.4%23.1%21.2%27.7%
Operating margin-171.3%-43.0%-8.9%-84.4%-7.4%-3.0%-4.0%7.8%
Net margin-159.2%-159.2%-9.0%-71.6%-10.8%-7.2%-23.5%-20.1%
Current ratio0.61×0.61×0.76×0.78×0.83×0.88×0.9×0.99×
Debt / equity-0.26×-0.26×-0.85×-0.91×-3.32×-4.87×-9.13×7.78×
Interest coverage-130.64×0×-4.92×-17.57×-0.59×-0.18×-0.27×0.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity69.9%69.9%6.7%69.7%31.8%34.3%228.6%-71.5%
Return on invested capital118.5%31.9%-27.2%-226.5%-6.7%-2.0%-3.5%2.7%
Return on assets-25.3%-25.3%-0.7%-6.7%-1.2%-0.8%-3.5%-1.7%
Free cash flow yield-6.6%-27.0%55.4%201.9%55.4%256.1%183.6%118.0%
Earnings yield-2583.2%-2097.6%-29.2%-239.0%-39.0%-65.3%-467.4%-78.8%
Enterprise value₹4.7B₹4.8B₹6.7B₹6.8B₹10.2B₹9.2B₹10.8B₹16.8B
Net debt / EBITDA-0.33×-0.33×-196.84×-1.27×168.99×13.03×-15.31×29.65×
Cash conversion cycle (days)5255472,5841,5452,4232,8192,2034,159