Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2537.1%
-₹107.72
vs ₹4.42 price
Levered DCF
₹469.72
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.99×4.21×11.49×-0.32×-1.78×-0.73×-0.27×-18.5×
P/B0.37×0.55×0.75×0.17×0.25×0.16×0.07×0.25×
P/S0.11×0.17×0.2×0.08×0.17×0.18×0.1×0.37×
EV / EBITDA-40.99×4.25×6.81×-27.81×15.81×130.06×-122.52×10.56×
Gross margin6.9%21.6%30.4%36.9%34.5%17.7%-21.0%30.2%
Operating margin-1.2%3.8%14.4%11.3%11.6%0.5%-37.4%17.7%
Net margin-10.9%4.1%1.7%-24.5%-9.7%-24.8%-35.3%-2.0%
Current ratio1.1×1.14×1.1×1.07×1.08×1.15×1.24×1.17×
Debt / equity2.94×2.53×3.68×3.91×3.52×3.16×2.72×2.2×
Interest coverage-0.16×0.54×1×0.43×0.39×0.01×-0.9×0.44×
Dividend yield0.0%0.0%0.1%0.7%0.3%0.4%0.4%0.0%
Payout ratio0.0%0.0%1.4%-0.2%-0.6%-0.3%-0.1%-0.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-37.5%13.0%6.5%-53.6%-14.1%-22.4%-25.1%-1.4%
Return on invested capital-1.0%0.9%8.4%3.4%-7.7%0.1%26.6%-24.7%
Return on assets-2.9%1.2%0.4%-2.9%-1.0%-1.8%-2.4%-0.2%
Free cash flow yield184.7%173.1%71.6%655.7%13.9%182.1%368.4%76.5%
Earnings yield-100.9%23.7%8.7%-316.7%-56.3%-136.9%-370.7%-5.4%
Enterprise value₹3.2B₹4.2B₹5.4B₹4.6B₹6.1B₹6B₹6.4B₹7B
Net debt / EBITDA-36.27×3.47×5.65×-26.64×14.74×123.33×-119.52×9.47×
Cash conversion cycle (days)1,0021,0961,4513,3753,9394,5023,3424,823