ANS Industries Limited (ANSINDUS.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-105.6%

-₹1.58

vs ₹28.50 price

Levered DCF

-₹1.59

After debt service

Piotroski score

2 / 9

Weak

Altman Z-score

—

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	7.25×	-4.52×	-28.22×	-6.04×	-6.58×	-5.47×	-30.44×	-24.47×
P/B	3.13×	3.31×	2.03×	1.78×	1.73×	1.77×	1.86×	1.87×
P/S	0×	0×	0×	0×	0×	0×	0×	0×
EV / EBITDA	-44.17×	-4.09×	-23.55×	-20.16×	-28.43×	-5.04×	-51.93×	-83.02×
Gross margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Current ratio	0.05×	0.11×	0.57×	0.56×	0.63×	0.88×	1.17×	1.24×
Debt / equity	0.29×	0.51×	0.31×	0.29×	0.32×	0.74×	0.57×	0.66×
Interest coverage	0×	-100.61×	0×	-42.93×	0×	-4,698.54×	-21.76×	-1.83×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	43.1%	-73.3%	-7.2%	-29.5%	-26.3%	-32.4%	-6.1%	-7.6%
Return on invested capital	35.2%	-7.9%	-5.8%	-5.9%	-4.1%	-26.9%	-1.8%	-1.8%
Return on assets	26.7%	-36.8%	-4.0%	-16.5%	-15.6%	-16.1%	-3.2%	-4.1%
Free cash flow yield	-1.0%	-11.8%	-6.1%	-7.4%	1.5%	0.9%	-12.5%	0.5%
Earnings yield	13.8%	-22.1%	-3.5%	-16.6%	-15.2%	-18.3%	-3.3%	-4.1%
Enterprise value	₹180M	₹112.5M	₹119.5M	₹113.8M	₹143.1M	₹225.9M	₹288.7M	₹311.2M
Net debt / EBITDA	-3.62×	-0.47×	-2.71×	-2.54×	-3.61×	-1.44×	-11.89×	-20.79×
Cash conversion cycle (days)	0	0	0	0	0	-27	0	0