Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-45841.8%
-₹274.45
vs ₹0.60 price
Levered DCF
-₹58.66
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.3
Grey zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.5×-50.5×-55×-1,833.33×1,400×500×208.33×-50×
P/B0.63×1.02×1.45×0.51×1.3×0.51×0.46×0.41×
P/S0.17×0.65×28.16×12.59×21.03×7.92×5.88×4.37×
EV / EBITDA11.95×26.13×-86×99.03×188.84×82.33×62.97×-2,359.5×
Gross margin1.8%5.4%32.6%27.4%36.3%34.4%81.5%70.0%
Operating margin1.2%5.3%-55.0%-16.5%-0.0%-12.6%3.4%-7.8%
Net margin2.0%-1.3%-51.2%-0.7%1.5%1.6%2.8%-8.7%
Current ratio1.51×1.28×81.9×33.49×30.45×24.68×19.92×15.26×
Debt / equity0.54×0.32×0.17×0.18×0.17×0.18×0.17×0.15×
Interest coverage0×411.56×-132×-223.2×-0.13×-34.67×8.13×-19.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.4%-2.0%-2.6%-0.0%0.1%0.1%0.2%-0.8%
Return on invested capital2.3%6.2%-2.4%-0.6%-0.0%-0.7%0.2%-0.6%
Return on assets2.3%-0.6%-2.2%-0.0%0.1%0.1%0.2%-0.7%
Free cash flow yield-37.6%-15.7%-0.1%-0.6%-0.6%-2.1%-2.6%-4.0%
Earnings yield11.8%-2.0%-1.8%-0.1%0.1%0.2%0.5%-2.0%
Enterprise value₹199.9M₹213.9M₹261.7M₹111.7M₹243M₹112.7M₹103.3M₹92.1M
Net debt / EBITDA5.46×6.19×-8.33×23.45×20.22×20.07×15.74×-602.73×
Cash conversion cycle (days)1003105,1786,1137,6176,2987,5534,115